Select Loan Account
Ramesh Patil
LN-10421 · Business Loan
₹8,00,000 @ 19% · 48m
Sunita Deshpande
LN-10415 · Personal Loan
₹3,00,000 @ 20% · 36m
Kavita Shah
LN-10408 · Business Loan
₹15,00,000 @ 21% · 60m
📊 Loan Summary
Loan Amount₹8,00,000
Rate of Interest19% p.a.
Tenure48 months
Monthly EMI₹23,920
Total Interest₹3,48,160
Total Repayment₹11,48,160
Amortisation Schedule — Ramesh Patil
Showing first 12 instalments of 48 total
| # | Due Date | EMI Amount | Principal | Interest | Balance | Status |
|---|---|---|---|---|---|---|
| 1 | 16 Feb 2025 | ₹23,920 | ₹11,253 | ₹12,667 | ₹7,88,747 | ✓ Paid |
| 2 | 16 Mar 2025 | ₹23,920 | ₹11,432 | ₹12,488 | ₹7,77,315 | ✓ Paid |
| 3 | 16 Apr 2025 | ₹23,920 | ₹11,613 | ₹12,307 | ₹7,65,702 | ✓ Paid |
| 4 | 16 May 2025 | ₹23,920 | ₹11,796 | ₹12,124 | ₹7,53,906 | ✓ Paid |
| 5 | 16 Jun 2025 | ₹23,920 | ₹11,983 | ₹11,937 | ₹7,41,923 | ✓ Paid |
| 6 | 16 Jul 2025 | ₹23,920 | ₹12,173 | ₹11,747 | ₹7,29,750 | ✓ Paid |
| 7 | 16 Aug 2025 | ₹23,920 | ₹12,366 | ₹11,554 | ₹7,17,384 | ⚠ Overdue |
| 8 | 16 Sept 2025 | ₹23,920 | ₹12,561 | ₹11,359 | ₹7,04,823 | Upcoming |
| 9 | 16 Oct 2025 | ₹23,920 | ₹12,760 | ₹11,160 | ₹6,92,063 | Upcoming |
| 10 | 16 Nov 2025 | ₹23,920 | ₹12,962 | ₹10,958 | ₹6,79,101 | Upcoming |
| 11 | 16 Dec 2025 | ₹23,920 | ₹13,168 | ₹10,752 | ₹6,65,933 | Upcoming |
| 12 | 16 Jan 2026 | ₹23,920 | ₹13,376 | ₹10,544 | ₹6,52,557 | Upcoming |